Motorola and Nokia Company Financial Analysis

Essay by winlook007, June 2005

download word file, 7 pages ( 14 KB ) 5

Downloaded 427 times

For the analysis, I selected Motorola and Nokia. The two companies control a dominant share of the cellular handset market. Successful competition in the cellular equipment industry requires companies that can plan for change, identify their worldwide position, and recognize trends in their financial results and in the tastes of their customers.

Motorola Cash Flow, Revenue and Income Analysis

Over the past three years, Motorola struggled mightily. In 2001 and 2002, the company saw significant declines in revenues and net income, ultimately resulting in the resignation of the company's CEO and a restructuring in the second half of 2003. The failures lead to declines in revenues and net profits year-over-year from 2000 to 2001 and 2002 as summarized below (EDGAROnline, 2004):

Motorola Revenue and Net Profit Summary

Year         Revenue ($ million)         Net Profit ($ million)

2000         37,580         1,318

2001         30,004         (3,937)

2002         26,679         (2,485)

2003         27,058         893

Motorola's cash flow statements for 2001 through 2003 are summarized below (EDGAROnline, 2004):

Cash Flow         All numbers in thousands

PERIOD ENDING         31-Dec-03         31-Dec-02         31-Dec-01

Net Income         893,000         (2,485,000)         (3,937,000)

Operating Activities, Cash Flows Provided By or Used In

Depreciation         1,667,000         2,108,000         2,552,000

Adjustments To Net Income         (487,000)         2,352,000         1,834,000

Changes In Accounts Receivables         (54,000)         155,000         2,445,000

Changes In Liabilities         374,000         (980,000)         (3,030,000)

Changes In Inventories         77,000         (102,000)         1,838,000

Changes In Other Operating Activities         301,000         291,000         274,000

Total Cash Flow From Operating Activities         2,771,000         1,339,000         1,976,000

Investing Activities, Cash Flows Provided By or Used In

Capital Expenditures         (655,000)         (607,000)         (1,321,000)

Investments         734,000         119,000         4,296,000

Other Cashflows from Investing Activities         (102,000)         49,000         (498,000)

Total Cash Flows From Investing Activities         (23,000)         (439,000)         2,477,000

Financing Activities, Cash Flows Provided By or Used In

Dividends Paid         (372,000)         (364,000)         (356,000)

Sale Purchase of Stock         159,000         401,000         362,000

Net Borrowings         (1,253,000)         (521,000)         (1,826,000)

Other Cash Flows from Financing Activities         -...