Ratio Analysis and Statement of Cash Flows Analysis of Motorola and Nokia

Essay by oldcowhandUniversity, Bachelor'sA+, July 2004

download word file, 7 pages 4.4

Downloaded 841 times

For the analysis, I selected Motorola and Nokia. The two companies control a dominant share of the cellular handset market. Successful competition in the cellular equipment industry requires companies that can plan for change, identify their worldwide position, and recognize trends in their financial results and in the tastes of their customers.

Motorola Cash Flow, Revenue and Income Analysis

Over the past three years, Motorola struggled mightily. In 2001 and 2002, the company saw significant declines in revenues and net income, ultimately resulting in the resignation of the company's CEO and a restructuring in the second half of 2003. The failures lead to declines in revenues and net profits year-over-year from 2000 to 2001 and 2002 as summarized below (EDGAROnline, 2004):

Motorola Revenue and Net Profit Summary

Year Revenue ($ million) Net Profit ($ million)

2000 37,580 1,318

2001 30,004 (3,937)

2002 26,679 (2,485)

2003 27,058 893

Motorola's cash flow statements for 2001 through 2003 are summarized below (EDGAROnline, 2004):

Cash Flow All numbers in thousands

PERIOD ENDING 31-Dec-03 31-Dec-02 31-Dec-01

Net Income 893,000 (2,485,000) (3,937,000)

Operating Activities, Cash Flows Provided By or Used In

Depreciation 1,667,000 2,108,000 2,552,000

Adjustments To Net Income (487,000) 2,352,000 1,834,000

Changes In Accounts Receivables (54,000) 155,000 2,445,000

Changes In Liabilities 374,000 (980,000) (3,030,000)

Changes In Inventories 77,000 (102,000) 1,838,000

Changes In Other Operating Activities 301,000 291,000 274,000

Total Cash Flow From Operating Activities 2,771,000 1,339,000 1,976,000

Investing Activities, Cash Flows Provided By or Used In

Capital Expenditures (655,000) (607,000) (1,321,000)

Investments 734,000 119,000 4,296,000

Other Cashflows from Investing Activities (102,000) 49,000 (498,000)

Total Cash Flows From Investing Activities (23,000) (439,000) 2,477,000

Financing Activities, Cash Flows Provided By or Used In

Dividends Paid (372,000) (364,000) (356,000)

Sale Purchase of Stock 159,000 401,000 362,000

Net Borrowings (1,253,000) (521,000) (1,826,000)

Other Cash Flows...